close
(有夠無聊的財報)
中華電(2412)財務比率表
獲利能力指標
單位:%
期別2022.4Q2022.3Q2022.2Q2022.1Q2021.4Q2021.3Q2021.2Q2021.1Q
種類合併合併合併合併合併合併合併合併
ROA(C)稅前息前折舊前4.094.384.364.214.154.234.114.13
ROA(A)稅後息前1.721.911.931.831.811.931.821.81
ROA(B)稅後息前折舊前3.273.53.483.383.443.423.323.31
ROE(A)─稅後2.262.582.592.372.352.582.412.32
ROE(B)─常續利益2.232.62.582.42.422.52.382.28
營業毛利率33.63838.3138.2233.0237.0237.3836.34
已實現銷貨毛利率33.63838.3138.2233.0237.0237.3836.34
營業利益率18.4222.7722.9322.7318.5422.4922.7522.16
稅前淨利率18.2322.8123.8422.7618.6723.7823.1122.6
稅後淨利率14.7918.2719.1418.3115.1519.1318.6918.21
每股比率指標
單位:% / 元
期別2022.4Q2022.3Q2022.2Q2022.1Q2021.4Q2021.3Q2021.2Q2021.1Q
種類合併合併合併合併合併合併合併合併
每股淨值(F)(TSE公告數)49.1447.9446.7150.0748.947.7446.5649.73
常續性EPS4.74.794.744.644.584.494.394.37
每股現金流量3.712.552.011.523.472.612.31.27
每股營業額(元)7.676.96.766.617.726.566.396.46
每股營業利益(元)1.411.571.551.51.431.471.451.43
每股稅前淨利(元)1.41.571.611.51.441.561.481.46
每股綜合損益1.251.291.291.221.221.221.181.05
每股盈餘1.081.211.241.171.111.211.151.14
成長率指標
單位:%
期別2022.4Q2022.3Q2022.2Q2022.1Q2021.4Q2021.3Q2021.2Q2021.1Q
種類合併合併合併合併合併合併合併合併
營收成長率-0.655.155.712.380.69-2.463.754.05
營業毛利成長率1.117.938.347.6715.326.652.982.53
已實現銷貨毛利成長率1.117.938.347.6715.326.652.982.53
營業利益成長率-1.36.476.595.015.746.716.335.45
稅前淨利成長率-2.990.879.053.137.3811.794.776.28
稅後淨利成長率-3.020.458.262.955.6111.674.76.72
中華電(2412)財務比率表
獲利能力指標
單位:%
期別20222021202020192018201720162015
種類合併合併合併合併合併合併合併合併
營業毛利率36.92 35.813434.4935.2435.4635.8436.1
已實現銷貨毛利率36.9235.813434.4935.2435.4635.8436.1
營業利益率21.621.3520.419.5920.2520.5320.9221.73
稅前淨利率21.7921.89 20.6320.1220.8721.121.4722.42
稅後淨利率17.5317.6716.72 16.27 16.92 17.6 17.93 18.84
每股比率指標
單位:% / 元
期別20222021202020192018201720162015
種類合併合併合併合併合併合併合併合併
每股淨值(F)(TSE公告數)49.1448.948.7248.4848.5447.0447.0147.53
常續性EPS4.74.584.324.234.585.015.245.53
每股現金流量9.799.659.69.348.569.148.379.84
每股營業額(元)27.9427.1326.7626.7527.7829.3329.6529.88
每股營業利益(元)6.045.795.465.245.636.026.26.49
每股稅前淨利(元)6.095.945.525.385.86.196.376.7
每股綜合損益5.044.674.634.544.574.995.055.52
每股盈餘4.7 4.61 4.31 4.23 4.58 5.01 5.16 5.52
成長率指標
單位:%
期別20222021202020192018201720162015
種類合併合併合併合併合併合併合併合併
營收成長率2.971.380.04-3.7-5.29-1.08-0.782.29
營業毛利成長率6.186.78-1.38-5.75-5.87-2.14-1.476.95
已實現銷貨毛利成長率6.186.78-1.38-5.75-5.87-2.14-1.476.95
營業利益成長率4.226.064.22-6.87-6.55-2.92-4.4812.42
稅前淨利成長率2.527.552.59-7.18-6.29-2.81-4.9811.63
稅後淨利成長率2.16 7.17 2.79 -7.38 -8.96 -2.88 -5.58 11.5
來自營運之現金流量75,95174,85874,45672,42766,36670,93264,95276,325
投資活動之現金流量-30,789-31,172-68,254-27,126-32,614-36,721-21,663-30,453
籌資活動之現金流量-34,800-34,314-9,802-38,934-35,035-36,608-42,519-39,186
匯率影響數53-13-31391031215826
本期產生現金流量10,4149,359-3,6306,405-1,180-2,2758296,712
期初現金及約當現金39,77930,42034,05027,64528,82531,10030,27123,560
期末現金及約當現金50,19339,77930,42034,05027,64528,82531,10030,271
================================
#近年來就是基本上就是把賺的全拿來配息
#雖然公積很多,但不發就是不發,
淨值墊高,對長期持有的股東也是件好事。
#如果有資金需求就是發行公司債
#近四季的獲利成長,有著極限的味道
#2022年的獲利表現還算是不錯,
攪局的二小在自我消滅後,
剩下的三隻豬是不是能共同創造較高的ARPU,
這才是重點
全站熱搜